Financhill
Sell
23

SEDG Quote, Financials, Valuation and Earnings

Last price:
$29.53
Seasonality move :
13.08%
Day range:
$29.40 - $32.30
52-week range:
$11.00 - $48.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.65x
P/B ratio:
3.68x
Volume:
3.5M
Avg. volume:
4.4M
1-year change:
134.47%
Market cap:
$1.8B
Revenue:
$901.5M
EPS (TTM):
-$9.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.5B $2B $3.1B $3B $901.5M
Revenue Growth (YoY) 2.36% 34.58% 58.38% -4.3% -69.72%
 
Cost of Revenues $997.9M $1.3B $2.3B $2.2B $1.7B
Gross Profit $461.4M $629M $845.4M $764.6M -$837.3M
Gross Profit Margin 31.62% 32.03% 27.18% 25.69% -92.88%
 
R&D Expenses $163.1M $221.3M $285.7M $316.5M $274.4M
Selling, General & Admin $159.1M $201.2M $272.2M $310.8M $294.3M
Other Inc / (Exp) $32.5M -$14.3M -$108.7M -$4.6M -$247.6M
Operating Expenses $322.2M $423.2M $555.8M $624.6M $567.3M
Operating Income $139.1M $205.7M $289.7M $140M -$1.4B
 
Net Interest Expenses $10.6M $10.7M $10.8M $15.4M $38.7M
EBT. Incl. Unusual Items $163.7M $187.2M $177.2M $81.1M -$1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.3M $18.1M $83.4M $46.4M $96.2M
Net Income to Company $140.3M $169.2M $93.8M $34.3M -$1.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $140.3M $169.2M $93.8M $34.3M -$1.8B
 
Basic EPS (Cont. Ops) $2.79 $3.24 $1.70 $0.61 -$31.64
Diluted EPS (Cont. Ops) $2.66 $3.02 $1.61 $0.60 -$31.64
Weighted Average Basic Share $50.2M $52.2M $55.1M $56.6M $57.1M
Weighted Average Diluted Share $52.8M $56M $58.1M $57.2M $57.1M
 
EBITDA $171M $245.3M $339.4M $197.2M -$1.3B
EBIT $139.1M $205.7M $289.7M $140M -$1.4B
 
Revenue (Reported) $1.5B $2B $3.1B $3B $901.5M
Operating Income (Reported) $139.1M $205.7M $289.7M $140M -$1.4B
Operating Income (Adjusted) $139.1M $205.7M $289.7M $140M -$1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $526.4M $836.7M $725.3M $235.4M $340.2M
Revenue Growth (YoY) 55.7% 58.95% -13.32% -67.54% 44.49%
 
Cost of Revenues $353.9M $614.6M $582.7M $962.1M $283.2M
Gross Profit $172.5M $222.2M $142.6M -$726.7M $57M
Gross Profit Margin 32.76% 26.55% 19.66% -308.65% 16.74%
 
R&D Expenses $56.1M $68.9M $81.2M $70.1M $56.1M
Selling, General & Admin $50.5M $70.7M $79.5M $78.6M $53.5M
Other Inc / (Exp) -- $10.4M -$484K -$232.9M --
Operating Expenses $106.8M $139.1M $161.2M $148.3M $110.4M
Operating Income $65.6M $83.1M -$18.6M -$875M -$53.4M
 
Net Interest Expenses $9.1M $32.9M $7.9M -- --
EBT. Incl. Unusual Items $60.7M $58.9M -$25.1M -$1.1B -$47.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.6M $34.2M $36.1M $121.1M $2.6M
Net Income to Company $53M $24.7M -$61.2M -$1.2B -$50.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $53M $24.7M -$61.2M -$1.2B -$50.1M
 
Basic EPS (Cont. Ops) $1.01 $0.44 -$1.08 -$21.58 -$0.84
Diluted EPS (Cont. Ops) $0.96 $0.43 -$1.08 -$21.58 -$0.84
Weighted Average Basic Share $52.4M $55.7M $56.7M $57M $59.3M
Weighted Average Diluted Share $55.9M $58.7M $56.7M $57M $59.3M
 
EBITDA $75.7M $96.3M -$3.3M -$858.2M -$46.2M
EBIT $65.6M $83.1M -$18.6M -$875M -$53.4M
 
Revenue (Reported) $526.4M $836.7M $725.3M $235.4M $340.2M
Operating Income (Reported) $65.6M $83.1M -$18.6M -$875M -$53.4M
Operating Income (Adjusted) $65.6M $83.1M -$18.6M -$875M -$53.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $2.8B $3.6B $1B $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $2B $2.5B $1.8B $1B
Gross Profit $579.1M $744.4M $1B -$751.4M $23.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $203.3M $273.6M $322.6M $286M $234M
Selling, General & Admin $193M $254.6M $310.1M $300.8M $230.8M
Other Inc / (Exp) $26.2M -$8.1M -$112.7M -$222.9M --
Operating Expenses $396.5M $527.3M $631.4M $584.4M $461M
Operating Income $182.6M $217.1M $390.5M -$1.3B -$437.4M
 
Net Interest Expenses $21.3M $52.2M $8.2M $10.7M $15.6M
EBT. Incl. Unusual Items $177.3M $160.7M $347.5M -$1.6B -$534.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.4M $46.8M $129.9M $31.9M $25M
Net Income to Company $145.9M $113.9M $217.5M -$1.7B -$586.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $145.9M $113.9M $217.5M -$1.7B -$560.8M
 
Basic EPS (Cont. Ops) $2.80 $2.11 $3.87 -$29.50 -$9.67
Diluted EPS (Cont. Ops) $2.65 $2.03 $3.65 -$29.50 -$9.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $219.9M $264.9M $444.8M -$1.3B -$401.3M
EBIT $182.6M $217.1M $390.5M -$1.3B -$437.4M
 
Revenue (Reported) $1.8B $2.8B $3.6B $1B $1B
Operating Income (Reported) $182.6M $217.1M $390.5M -$1.3B -$437.4M
Operating Income (Adjusted) $182.6M $217.1M $390.5M -$1.3B -$437.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $2.2B $2.7B $705.2M $849.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $943.2M $1.6B $1.9B $1.5B $742.4M
Gross Profit $468.7M $584.1M $760.5M -$754.8M $106.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $155.8M $208.4M $245M $212.2M $172M
Selling, General & Admin $146.1M $199.5M $237.4M $227.4M $163.8M
Other Inc / (Exp) -$1.4M $4.8M $825K -$217.5M -$42.2M
Operating Expenses $302.1M $406.6M $481.7M $438.4M $335.2M
Operating Income $166.7M $177.5M $278.8M -$1.2B -$228.5M
 
Net Interest Expenses $21.3M $53.6M $7.9M $10.7M $3.1M
EBT. Incl. Unusual Items $152.5M $126M $296.3M -$1.4B -$258.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.3M $53.1M $99.6M $85.1M $13.9M
Net Income to Company $128.2M $73M $196.7M -$1.5B -$273.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $128.2M $73M $196.7M -$1.5B -$273.3M
 
Basic EPS (Cont. Ops) $2.46 $1.34 $3.50 -$26.64 -$4.67
Diluted EPS (Cont. Ops) $2.32 $1.30 $3.30 -$26.64 -$4.67
Weighted Average Basic Share $156.2M $164.3M $169.3M $170.9M $176M
Weighted Average Diluted Share $167.9M $173.6M $175M $170.9M $176M
 
EBITDA $195.6M $214.8M $320.9M -$1.1B -$205M
EBIT $166.7M $177.5M $278.8M -$1.2B -$228.5M
 
Revenue (Reported) $1.4B $2.2B $2.7B $705.2M $849.1M
Operating Income (Reported) $166.7M $177.5M $278.8M -$1.2B -$228.5M
Operating Income (Adjusted) $166.7M $177.5M $278.8M -$1.2B -$228.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1B $697.8M $1B $860M $721.2M
Short Term Investments $203.8M $167.7M $241.1M $521.6M $311.3M
Accounts Receivable, Net $218.7M $456.3M $905.1M $622.4M $160.4M
Inventory $331.7M $380.1M $729.2M $1.4B $645.9M
Prepaid Expenses -- -- -- $29.6M $25.3M
Other Current Assets $81.4M $106M $87.3M $190.4M $239M
Total Current Assets $1.7B $1.7B $2.9B $3.3B $2B
 
Property Plant And Equipment $345M $457.5M $606.7M $678.7M $384.8M
Long-Term Investments $147.4M $482.2M $645.5M $417.9M $109.3M
Goodwill $140.5M $129.6M $31.2M $43M $48.4M
Other Intangibles $67.8M $58.9M $19.9M $35.3M $9.7M
Other Long-Term Assets $5.4M $33.9M $8.1M $18.3M $34.6M
Total Assets $2.4B $2.9B $4.3B $4.6B $2.6B
 
Accounts Payable $162.1M $252.1M $459.8M $386.5M $93.5M
Accrued Expenses $137.7M $157.3M $277.1M $259.3M $304.2M
Current Portion Of Long-Term Debt $16.9M -- -- -- $346.3M
Current Portion Of Capital Lease Obligations $11M $12.7M $19.4M $17.7M $11.9M
Other Current Liabilities $62.6M $73.7M $106.7M $189M $144.4M
Total Current Liabilities $436.1M $525.2M $889.7M $893.2M $1B
 
Long-Term Debt $634.7M $701M $716.1M $714.3M $399.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.6B $2.1B $2.2B $2B
 
Common Stock $5K $5K $6K $6K $6K
Other Common Equity Adj $3.9M $874K -$73.1M -$46.9M -$76.5M
Common Equity $1.1B $1.3B $2.2B $2.4B $658.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.3B $2.2B $2.4B $658.3M
 
Total Liabilities and Equity $2.4B $2.9B $4.3B $4.6B $2.6B
Cash and Short Terms $1B $697.8M $1B $860M $721.2M
Total Debt $664.3M $702.8M $719.4M $717.6M $748.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $683.2M $880.9M $1B $678.8M $546.1M
Short Term Investments $155.6M $202.6M $477.3M $374.9M --
Accounts Receivable, Net $416.2M $785.3M $939.5M $239.4M $286.3M
Inventory $304.7M $561.4M $1.2B $798.4M $530.8M
Prepaid Expenses -- -- -- $38.4M --
Other Current Assets $148.4M $224.2M $108.3M $274.3M --
Total Current Assets $1.6B $2.5B $3.4B $2.1B $1.8B
 
Property Plant And Equipment $392.7M $554M $672.2M $467M $360.2M
Long-Term Investments $490M $688.8M $449M $128.6M $6.4M
Goodwill $131.8M $108.9M $41.2M $51.9M --
Other Intangibles $61.6M $46.3M $41.9M $11.2M --
Other Long-Term Assets $23.1M $15.6M $11.2M $30.1M --
Total Assets $2.7B $3.9B $4.7B $2.8B $2.2B
 
Accounts Payable $137.6M $311.6M $399.3M $94.7M $283.5M
Accrued Expenses $183.7M $230M $257.3M $253.8M --
Current Portion Of Long-Term Debt $141K -- -- $345.9M --
Current Portion Of Capital Lease Obligations -- $15.3M $20.1M $12.4M --
Other Current Liabilities $67.1M $97.2M $177.9M $169.6M --
Total Current Liabilities $405.5M $694.5M $876.7M $903.8M $774.8M
 
Long-Term Debt $677.7M $715.6M $713.6M $400.1M $402.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.9B $2.2B $1.9B $1.8B
 
Common Stock $5K $6K $6K $6K $6K
Other Common Equity Adj -$19.1M -$128.3M -$83.9M -$57.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $2.1B $2.5B $956.4M $479.8M
 
Total Liabilities and Equity $2.7B $3.9B $4.7B $2.8B $2.2B
Cash and Short Terms $683.2M $880.9M $1B $678.8M $546.1M
Total Debt $677.8M $715.6M $716.6M $746M $402.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $140.3M $169.2M $93.8M $34.3M -$1.8B
Depreciation & Amoritzation $31.8M $39.5M $49.7M $57.2M $59.9M
Stock-Based Compensation $67.3M $102.6M $145.5M $149.9M $137.3M
Change in Accounts Receivable $86.5M -$247.7M -$457.6M $296.4M $451.7M
Change in Inventories -$149.7M -$43.1M -$341.1M -$690.9M $67.8M
Cash From Operations $222.7M $214.1M $31.3M -$180.1M -$313.3M
 
Capital Expenditures $126.8M $149.3M $169.3M $181.1M $118.2M
Cash Acquisitions -- -- -- $24.7M $10.4M
Cash From Investing -$236.6M -$484.2M -$417M -$268.9M $416.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $634.8M -- -- -- $329.2M
Long-Term Debt Repaid -$15.6M -$17.4M -- -- -$267.9M
Repurchase of Common Stock -- -- -- -- $50.2M
Other Financing Activities $4.6M $2.2M $4.1M -$12M -$31.2M
Cash From Financing $640.5M -$15.2M $654.6M -$12M -$20.1M
 
Beginning Cash (CF) $829.8M $530.1M $783.1M $338.5M $409.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $603.2M -$297.1M $253M -$444.6M $71.5M
Ending Cash (CF) $1.4B $221.2M $1B -$89.9M $470M
 
Levered Free Cash Flow $95.9M $64.9M -$138.1M -$361.2M -$431.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $53M $24.7M -$61.2M -$1.2B -$50.1M
Depreciation & Amoritzation $10.1M $13.2M $15.3M $16.8M $7.2M
Stock-Based Compensation $26.2M $35.8M $36.8M $36.6M $21.9M
Change in Accounts Receivable -$77.6M -$141.8M $195.1M $61.6M -$69.8M
Change in Inventories $17.4M -$95.2M -$191.6M $74.6M -$7.3M
Cash From Operations $61.8M $5.6M $40.6M -$89.3M $25.6M
 
Capital Expenditures $28.9M $33.2M $46.5M $47.4M $2.8M
Cash Acquisitions $3M -- $1.3M -$1.2M --
Cash From Investing -$62M -$54.6M -$43.7M $101M $235.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $35.6M --
Long-Term Debt Repaid $166K -$735K -- -- --
Repurchase of Common Stock -$1.9M -- -- $300K --
Other Financing Activities $952K -$536K -$1.2M -$4.5M --
Cash From Financing $1.8M -$1.3M -$1.2M $30.8M -$342.9M
 
Beginning Cash (CF) $527.7M $678.3M $551.1M $303.9M $487M
Foreign Exchange Rate Adjustment $879K -$16.9M -$2.3M $1.9M -$3.8M
Additions / Reductions $2.5M -$67.2M -$6.6M $44.4M -$85.5M
Ending Cash (CF) $531M $594.2M $542.2M $350.2M $397.7M
 
Levered Free Cash Flow $32.9M -$27.6M -$6M -$136.7M $22.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $145.9M $113.9M $217.5M -$1.7B -$586.2M
Depreciation & Amoritzation $37.4M $47.9M $54.4M $62.4M $36.1M
Stock-Based Compensation $97.7M $136.1M $153.6M $147.7M $97M
Change in Accounts Receivable -$237.6M -$418.7M -$120.5M $715.7M -$52M
Change in Inventories $3M -$262.3M -$590.3M -$237.2M $169.8M
Cash From Operations $151.8M $9.6M $71.1M -$491M $64M
 
Capital Expenditures $130.4M $180.2M $184.9M $146.4M $26.4M
Cash Acquisitions $3M -$3M $24.7M $10.4M --
Cash From Investing -$635.3M -$466.8M -$224.7M $263.5M $469.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$267.9M --
Repurchase of Common Stock $2.3M -$2.3M -- $50.3M -$121K
Other Financing Activities -$4.6M $10.3M -$5.9M -$31.5M --
Cash From Financing -$16.3M $651.4M -$3.8M -$20.5M -$349.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$521.5M $151.7M -$127.2M -$247.2M $183.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $21.4M -$170.6M -$113.8M -$637.4M $37.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $128.2M $73M $196.7M -$1.5B -$273.3M
Depreciation & Amoritzation $29M $37.3M $42M $47.2M $23.4M
Stock-Based Compensation $73.4M $106.9M $115M $112.8M $72.6M
Change in Accounts Receivable -$206.1M -$377.1M -$40M $379.2M -$124.5M
Change in Inventories $30.7M -$188.6M -$437.8M $15.9M $117.9M
Cash From Operations $124.6M -$80M -$40.2M -$351.1M $51.6M
 
Capital Expenditures $94.1M $125.1M $140.6M $105.9M $14.2M
Cash Acquisitions $3M -- $24.7M $10.4M --
Cash From Investing -$398M -$380.5M -$188.2M $344.2M $371.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $329.2M --
Long-Term Debt Repaid -$16.2M -$2.1M -- -$267.9M -$5.1M
Repurchase of Common Stock $2.3M -- -- $50.3M --
Other Financing Activities -$9.3M -$1.3M -$11.3M -$30.9M -$1.5M
Cash From Financing -$19.4M $647.1M -$11.3M -$19.9M -$349.5M
 
Beginning Cash (CF) $1.7B $2.4B $1.8B $777.6M $1.6B
Foreign Exchange Rate Adjustment -$7.7M -$38.4M $7.7M -$7.8M $3.2M
Additions / Reductions -$300.6M $148.2M -$232M -$34.6M $77.1M
Ending Cash (CF) $1.4B $2.5B $1.6B $735.3M $1.6B
 
Levered Free Cash Flow $30.4M -$205.1M -$180.8M -$457M $37.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock